| Bucket | Target | Job | Selection criteria (priority order) |
|---|---|---|---|
| Bedrock | 65% | Stability first. Low drawdown, low correlation, low maintenance. Yield is bonus, not goal. | price stability · max drawdown · market correlation · maintenance requirement · yield |
| Cash Flow | 34% | High yield engine. Accept NAV erosion and higher volatility for income generation. | yield · dividend reliability · spread |
| Hedge | 1% | Portfolio insurance. Moves opposite direction. Asymmetric bets. Tiny allocation. | negative correlation · asymmetric payoff |
Source: Fynanc Academy PLEX strategy (George Antone). Principle: stability first — Bedrock is the base, the yield engine sits on top, the hedge is a tiny asymmetric insurance sleeve.
| Ticker | Fund | Type | Wt | Bucket |
|---|---|---|---|---|
| FEPI | REX FANG & Innovation Equity Premium Income ETF | FANG covered-call ETF | 16.0% | Cash Flow |
| IWMI | NEOS Russell 2000 High Income ETF | R2000 high-income ETF | 6.93% | Cash Flow |
| WDTE | Defiance S&P 500 Weekly Distribution ETF | S&P weekly-dist ETF | 6.93% | Cash Flow |
| XDTE | Roundhill S&P 500 0DTE Covered Call Strategy ETF | S&P 0DTE covered-call | 6.93% | Cash Flow |
| CCIF | Carlyle Credit Income Fund Shares of Beneficial Interest | CLO-equity CEF | 6.0% | Cash Flow |
| ECC | Eagle Point Credit Company of Beneficial Interest | CLO-equity CEF | 6.0% | Cash Flow |
| OCCI | OFS Credit Company Inc. | CLO-equity CEF | 6.0% | Cash Flow |
| OXLC | Oxford Lane Capital Corp. | CLO-equity CEF | 6.0% | Cash Flow |
| QDTE | Roundhill Innovation-100 0DTE Covered Call Strategy ETF | Nasdaq 0DTE covered-call | 4.71% | Cash Flow |
| QQQI | NEOS Nasdaq 100 High Income ETF | Nasdaq high-income ETF | 4.57% | Cash Flow |
| QQQY | Defiance Nasdaq 100 Weekly Distribution ETF | Nasdaq weekly-dist ETF | 4.57% | Cash Flow |
| IWMY | Defiance R2000 Weekly Distribution ETF | R2000 weekly-dist ETF | 4.16% | Cash Flow |
| RDTE | Roundhill Russell 2000 0DTE Covered Call Strategy ETF | R2000 0DTE covered-call | 2.77% | Cash Flow |
| NVDY | YieldMax NVDA Option Income Strategy ETF | NVDA option-income (YieldMax) | 4.2% | Hedge |
| AIPI | REX AI Equity Premium Income ETF | AI covered-call ETF | 3.0% | Hedge |
| CEPI | REX Crypto Equity Premium Income ETF | Crypto-equity option income | 2.4% | Hedge |
| GDXY | YieldMax Gold Miners Option Income Strategy ETF | Gold-miners option income | 1.8% | Hedge |
| USOI | Credit Suisse X-Links Crude Oil Shares Covered Call ETN | Crude-oil covered-call ETN | 1.8% | Hedge |
| IGLD | FT Vest Gold Strategy Target Income ETF | Gold target-income ETF | 1.2% | Hedge |
| MLPD | Global X MLP & Energy Infrastructure Covered Call ETF | MLP covered-call ETF | 1.2% | Hedge |
| PLTY | YieldMax PLTR Option Income Strategy ETF | PLTR option-income (YieldMax) | 0.9% | Hedge |
| TSLY | YieldMax TSLA Option Income Strategy ETF | TSLA option-income (YieldMax) | 0.9% | Hedge |
| BTCI | NEOS Bitcoin High Income ETF | Bitcoin high-income ETF | 0.6% | Hedge |
| YMAG | YieldMax Magnificent 7 Fund of Option Income ETFs | Mag-7 option-income (YieldMax) | 0.42% | Hedge |
Buckets assigned by fund type/strategy against the PLEX criteria above.
As built:
Bedrock 0% (0) · Cash Flow 81.6% (13) · Hedge 18.4% (11)
PLEX target:
Bedrock 65% · Cash Flow 34% · Hedge 1%
Source: Fynanc Academy — PLEX Community Call, "Bedrock Debt-Based Candidates v2.0" (Apr 16, 2025).
Same income objective, but stability-first and hedged (weights are within each bucket):
Bedrock — 65%
| Ticker | Fund | Type | Yield | Wt | Action |
|---|---|---|---|---|---|
| UTG | Reaves Utility Income Fund | CEF | 5.7% | 15% | KEEP |
| UTF | Cohen & Steers Infrastructure Fund | CEF | 7.5% | 12% | KEEP |
| NML | Neuberger Berman Energy Infrastructure & Income Fund | CEF | 8.6% | 12% | KEEP |
| VVR | Invesco Senior Income Trust | CEF | 5% | 10% | GROW |
| BKLN | Invesco Senior Loan ETF | ETF | 5% | 10% | GROW |
| FTSL | First Trust Senior Loan ETF | ETF | 7% | 10% | GROW |
| FLRT | Pacer Pacific Ridge Floating Rate High Income ETF | ETF | 6.5% | 10% | GROW |
| TBIL | US Treasury 3-Month Bill ETF | ETF | 4% | 12% | ADD |
| NIE | Virtus Equity & Convertible Income Fund | CEF | 7.9% | 9% | KEEP |
Cash Flow — 34%
| Ticker | Fund | Type | Yield | Wt | Action |
|---|---|---|---|---|---|
| KIO | KKR Income Opportunities Fund | CEF | 13.1% | 18% | KEEP |
| RLTY | Cohen & Steers Real Estate Opportunities & Income Fund | CEF | 8.6% | 14% | KEEP |
| BBDC | Barings BDC | BDC | 11.8% | 16% | KEEP |
| PBDC | Putnam BDC Income ETF | ETF | 10% | 14% | KEEP |
| ASG | Liberty All-Star Growth Fund | CEF | 8.4% | 12% | KEEP |
| FSCO | FS Credit Opportunities Corp | CEF | 13.5% | 10% | MONITOR |
Hedge — 1%
| Ticker | Fund | Type | Yield | Wt | Action |
|---|---|---|---|---|---|
| YMAX | YieldMax Universe Fund of Option Income ETFs | ETF | 47% (mostly ROC) | 55% | ADD |
| YMAG | YieldMax Magnificent 7 Fund of Option Income ETFs | ETF | 48% (mostly ROC) | 45% | ADD |
Model picks & actions per the Fynanc Academy PLEX tier model.
Treat the bucketing as a structural read (what jobs the holdings do), not a statement about returns. No login was requested or needed.
This is the live, code-computed answer to the questions Amir's group asks: what is the real blended yield, how deep does it draw down versus the S&P 500, and how much of the "income" is actually return-of-capital? Every number below comes from code (yfinance total-return + distribution data), not estimates. Computed 2026-06-11T10:50:00.121159+00:00.
1 · Weighted yield. Headline 26.34% (sanity-capped) · raw uncapped 42.6% · coverage 100.0% (24/24 holdings priced). The raw figure includes data-feed outliers (IWMI (171.0%), QQQI (57.0%), NVDY (62.38%), AIPI (66.0%), GDXY (72.0%), TSLY (82.14%), PLTY (99.24%), BTCI (50.7282%)) that breach the 50.0% sanity cap; the headline figure caps those, so it is the honest one to quote.
2 · Drawdown vs the S&P 500 (total-return, window 2023-06-12 → 2026-06-10; benchmark SPY).
| Metric | This portfolio | S&P 500 (SPY) |
|---|---|---|
| Max drawdown | -18.64% | -18.76% |
| Annualized volatility | 14.44% | 15.2% |
| Total return (window) | 36.55% | 73.78% |
| Sharpe (rf=0) | 0.796 | 1.296 |
| Beta vs SPY | 0.838 | 1.00 |
| Correlation vs SPY | 0.881 | 1.00 |
Honest caveat: 16 holding(s) have less than the full window of price history (CEPI, BTCI, PLTY, RDTE, IWMI, AIPI, GDXY, MLPD, XDTE, QDTE, QQQI, YMAG, IWMY, FEPI, WDTE, QQQY); the engine renormalizes weights daily so each ticker only counts from its own start date — no fabricated history. Coverage 24/24, all priced.
3 · Income quality — how much is really earned vs return-of-capital? (total-return-coverage proxy; LIKELY-ROC = distribution rate exceeds 1y total return by >3pp. Coverage 100.0%.)
Earned 14.5% · Mixed 22.0% · Likely-ROC 63.5% (by portfolio weight)
Riskiest high-yield holdings (payout outran earnings — NAV-erosion signal):
| Ticker | Fund | Wt | Dist rate | Total ret 1y | Why flagged |
|---|---|---|---|---|---|
| PLTY | YieldMax PLTR Option Income Strategy ETF | 0.9% | 120.33% | -3.94% | dist rate 120.3% exceeds total return -3.9% by 124.3pp — payout outran earnings (NAV-erosion signal) |
| TSLY | YieldMax TSLA Option Income Strategy ETF | 0.9% | 94.99% | 21.63% | dist rate 95.0% exceeds total return 21.6% by 73.4pp — payout outran earnings (NAV-erosion signal) |
| GDXY | YieldMax Gold Miners Option Income Strategy ETF | 1.8% | 85.96% | 16.71% | dist rate 86.0% exceeds total return 16.7% by 69.2pp — payout outran earnings (NAV-erosion signal) |
| NVDY | YieldMax NVDA Option Income Strategy ETF | 4.2% | 66.78% | 35.74% | dist rate 66.8% exceeds total return 35.7% by 31.0pp — payout outran earnings (NAV-erosion signal) |
| YMAG | YieldMax Magnificent 7 Fund of Option Income ETFs | 0.42% | 54.79% | 18.9% | dist rate 54.8% exceeds total return 18.9% by 35.9pp — payout outran earnings (NAV-erosion signal) |
Sources: yield from the weighted-yield engine (yfinance distributions, sanity-capped); drawdown/vol/Sharpe/beta from total-return price history vs SPY over the shared 3-year window; income-quality from the distribution-sustainability (ROC) engine. This is a total-return-coverage proxy for ROC, not a read of each fund's official 19(a) notice. Honest by construction: short-history and data-feed outliers are disclosed above, not hidden.
| Term | Meaning here | Where it's taught (course · session · date) |
|---|---|---|
| Bedrock | Stability bucket — low drawdown/correlation/maintenance. Target ~65%. | PLEX · "Bedrock Debt-Based Candidates v2.0" · Apr 16, 2025 (PLEX tier model) |
| Cash Flow | Yield engine — accepts volatility & NAV erosion for income. Target ~34%. | PLEX · Call 2 "PLEX Portfolio" · Feb 2, 2026 (PLEX tier model) |
| Hedge | Tiny asymmetric insurance sleeve. Target ~1%. | PLEX · "The Ultimate Hedge Against Inflation" · Sep 2024 |
| 0DTE / weekly covered call | ETFs selling very-short-dated options for high income; high ROC, capped upside. | General market product — referenced in PLEX portfolio examples |
| YieldMax / single-stock option income | Asymmetric option-income on one stock (NVDA, TSLA…). Hedge-tier by risk. | General market product — used as PLEX Hedge-tier examples |
| CLO equity | Riskiest CLO tranche (OXLC/ECC/OCCI/CCIF) — high yield, equity-like risk → Cash Flow, not Bedrock. | PLEX · "Bedrock Debt-Based Candidates v2.0" · Apr 16, 2025 (CLO candidates listed) |
| ROC | Return of capital — your own money handed back as "yield"; erodes NAV. | PLEX · "Income Sources — Advanced: Open-End Funds (Part 2)" |
| Correlation / Standard deviation | The volatility & market-linkage screens that decide Bedrock vs Cash Flow. | PLEX · "Qualifying New Income Sources" · May 4, 2022 · scored in "Bedrock Candidates v2.0" · Apr 16, 2025 |
Sources (Fynanc Academy): PLEX Community Call — "Bedrock Debt-Based Candidates v2.0" (Apr 16, 2025); PLEX tier model (Bedrock/Cash-Flow/Hedge targets & model picks, George Antone); "The Ultimate Hedge Against Inflation" (Sep 2024). Holdings read from the shared portfolio link.